TGH BRRRR + DSCR Deal Sizer

Estimate bridge funding, refi proceeds, DSCR, cash flow, and take-home — lender-aligned.

Program

Program Transaction

Property Address ZIP Code Bedrooms (FMR) FMR Year (HUD) As-Is Value ARV Purchase Price Rehab Budget Contingency Closing Costs (Total) Experience (36 mo)

LTR (DSCR) Inputs

FICO Bucket Purpose

Rate (decimal) Amort Months

Interest-Only? Target LTV (LTR)

Monthly Rent Vacancy (decimal)

Annual Taxes Annual Insurance Other Annual

Actions

Key Outputs

Lender Funds (Initial Advance)

Borrower-Funded Rehab (OOP)

Max Loan Amount

Qualifying Payment Basis

P&I 30-yr

Estimated Monthly Payment

Calculated DSCR

0.00x

HUD Small Area FMR (Monthly)

Refi Closing Cost Breakdown (applied to current Max Loan)

Refi Amount

Total %

6.687%

Total Closing Costs

Taxes (0.909%)

Insurance (0.686%)

Lender (3.660%)

Title (1.104%)

City (0.205%)